---
title: "Samruddhi Realty Ltd (535466) — Share Price, Financials & Analysis"
symbol: "535466"
company: "Samruddhi Realty Ltd"
canonical: "https://tapetide.com/stocks/535466"
isin: "INE621O01016"
bse_code: "535466"
sector: "Consumer Discretionary"
industry: "Realty"
generated_at: "2026-09-13T18:24:39.762Z"
---

# Samruddhi Realty Ltd (535466)

Canonical page: https://tapetide.com/stocks/535466

## Company

- **BSE Code:** 535466
- **ISIN:** INE621O01016
- **Sector:** Consumer Discretionary
- **Industry:** Realty
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Listed Since:** 2013-04-12
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** samruddhirealty.com

## About

Samruddhi Realty Limited is an India-based company, which is engaged construction and real estate development. The Company is engaged in acquiring, developing and marketing land mark residential projects.

## Latest Price

## Key Insights

### Strengths

- Stock is trading at 0.31 times its book value

### Weaknesses

- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -35.1% over past five years.
- Company has a low return on equity of 2.77% over last 3 years.
- Company has high debtors of 2,855 days.
- Working capital days have increased from 2,831 days to 6,739 days

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 62% | — | — |
| revenue growth | -77% | -60% | -35% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 1215 | 1285 | 1363 | 1335 | 1423 | 1543 | 1707 | 1868 | 1910 | 2028 | 2135 | 2068 |
| Expenses | 874 | 948 | 976 | 949 | 1041 | 1156 | 1257 | 1369 | 1398 | 1505 | 1560 | 1529 |
| Operating Profit | 340 | 337 | 387 | 386 | 382 | 387 | 451 | 499 | 512 | 523 | 575 | 538 |
| OPM % | 28 | 26 | 28 | 29 | 27 | 25 | 26 | 27 | 27 | 26 | 27 | 26 |
| Other Income | 40 | 41 | 45 | 46 | 45 | 35 | 41 | -40 | 47 | 37 | 33 | -3 |
| Interest | 20 | 19 | 9 | 11 | 21 | 24 | 34 | 52 | 55 | 55 | 54 | 60 |
| Depreciation | 60 | 56 | 58 | 61 | 70 | 77 | 84 | 98 | 101 | 104 | 108 | 111 |
| Profit before tax | 301 | 303 | 366 | 360 | 336 | 321 | 374 | 309 | 402 | 400 | 446 | 365 |
| Tax % | 17 | 21 | 24 | 20 | 25 | 26 | 25 | 23 | 21 | 23 | -10 | 17 |
| Net Profit | 251 | 240 | 277 | 289 | 252 | 236 | 282 | 239 | 319 | 308 | 491 | 301 |
| EPS in Rs | 2.58 | 2.47 | 2.85 | 2.98 | 2.59 | 2.43 | 2.9 | 2.46 | 3.28 | 3.17 | 5.05 | 3.09 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 3.46 | 2.82 | 5.44 | 12.31 | 26.84 | 50.81 | 49.78 | 47.61 | 13.32 | 3.09 |
| Expenses | 3.59 | 2.18 | 4.94 | 9.99 | 20.92 | 40.47 | 41.35 | 35.34 | 0 | -10.96 |
| Operating Profit | -0.13 | 0.64 | 0.5 | 2.32 | 5.92 | 10.34 | 8.43 | 12.27 | 13.32 | 14.05 |
| OPM % | -3.76 | 22.7 | 9.19 | 18.85 | 22.06 | 20.35 | 16.93 | 25.77 | 100 | 454.69 |
| Other Income | 0 | 0.06 | 0.23 | 0.22 | 0.45 | 0.86 | 1.54 | 1.76 | 1.4 | 2.53 |
| Interest | 0.12 | 0.08 | 0.23 | 1.43 | 3.27 | 5.25 | 5.45 | 10.42 | 13.83 | 16.31 |
| Depreciation | 0.17 | 0.14 | 0.12 | 0.24 | 0.38 | 0.71 | 1.24 | 0.76 | 0.52 | 0.24 |
| Profit before tax | -0.42 | 0.48 | 0.38 | 0.87 | 2.72 | 5.24 | 3.28 | 2.85 | 0.37 | 0.03 |
| Tax % | -2.38 | 6.25 | 23.68 | 52.87 | 33.09 | 38.55 | 38.11 | 36.84 | 200 | 566.67 |
| Net Profit | -0.41 | 0.45 | 0.29 | 0.41 | 1.83 | 3.22 | 2.03 | 1.8 | -0.37 | -0.14 |
| EPS in Rs | -5.86 | 6.43 | 0.91 | 1.28 | 2.61 | 3.19 | 2.01 | 1.78 | -0.37 | -0.14 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 29.82 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 0.5 | 0.5 | 2.25 | 2.25 | 4.83 | 8.41 | 10.09 | 10.09 | 10.09 | 10.09 |
| Reserves | -0.18 | 0.27 | 0.56 | 1.03 | 3.03 | 4.68 | 4.41 | 6.21 | 5.82 | 5.73 |
| Borrowings | 6.22 | 6.33 | 8.48 | 15.44 | 27.34 | 37.16 | 47.97 | 72.6 | 93.42 | 95.65 |
| Other Liabilities | 1.86 | 3.63 | 6.01 | 8.57 | 24.27 | 54.11 | 60.95 | 57.88 | 84.68 | 132.55 |
| Total Liabilities | 8.4 | 10.73 | 17.3 | 27.29 | 59.47 | 104.36 | 123.42 | 146.78 | 194.01 | 244.02 |
| Fixed Assets | 0.54 | 0.46 | 0.83 | 0.9 | 2.35 | 3.21 | 2.23 | 1.72 | 1.2 | 0.51 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.01 | 0.08 | 0.04 | 0.04 | 0.03 | 0.01 | 0 | 0.01 | 0.01 | 0.01 |
| Other Assets | 7.85 | 10.19 | 16.43 | 26.35 | 57.09 | 101.14 | 121.19 | 145.05 | 192.8 | 243.5 |
| Total Assets | 8.4 | 10.73 | 17.3 | 27.29 | 59.47 | 104.36 | 123.42 | 146.78 | 194.01 | 244.02 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 0.58 | 1.2 | -0.49 | -2.9 | 8.97 | -2.07 | -13.61 | -5.87 | -18.7 | 30.26 |
| Cash from Investing Activity | -0.42 | 0.26 | -2.52 | -0.19 | -1.54 | -0.72 | 0.51 | 0.63 | 0.79 | 10.95 |
| Cash from Financing Activity | -0.29 | 0.02 | 3.83 | 3.6 | 0 | 11.24 | 4.75 | 7.39 | 15.11 | -41.16 |
| Net Cash Flow | -0.13 | 1.48 | 0.82 | 0.51 | 7.43 | 8.45 | -8.35 | 2.14 | -2.8 | 0.06 |
| Free Cash Flow | 0.54 | 1.16 | -1.01 | -3.25 | 7.15 | -3.62 | -13.89 | -6.13 | -18.7 | 30.89 |
| CFO/OP | -454 | 197 | -78 | -104 | 168 | 0 | -144 | -39 | -135 | 217 |

### Ratios

| Item | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 123.42 | 85.43 | 247.58 | 194.21 | 200.59 | 164.51 | 233.31 | 176.79 | 1083.49 | 2855.03 |
| Inventory Days | — | — | — | — | — | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 123.42 | 85.43 | 247.58 | 194.21 | 200.59 | 164.51 | 233.31 | 176.79 | 1083.49 | 2855.03 |
| Working Capital Days | 489.48 | 520.32 | 332.12 | 220.6 | -24.89 | -40.73 | 114.09 | 219.49 | 1533.44 | 6738.92 |
| ROCE % | -4.4 | 8.21 | 6.42 | 15.53 | 22.22 | 24.55 | 15.47 | 17.59 | 14.33 | 14.8 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Dec 2018 |
| --- | --- | --- | --- |
| Promoters | 69.85% | 69.85% | 69.85% |
| Public | 30.15% | 30.15% | 30.15% |
| No. of Shareholders | 130 | 139 | 135 |

### Quarterly

| Category | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 69.69% | 69.69% | 69.85% | 69.85% | 69.85% | 69.85% | 69.85% | 69.85% | 69.85% | 69.85% |
| Public | 30.31% | 30.31% | 30.15% | 30.15% | 30.15% | 30.15% | 30.15% | 30.15% | 30.15% | 30.15% |
| No. of Shareholders | 125 | 123 | 130 | 135 | 134 | 131 | 139 | 140 | 135 | 135 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 3 / 4 / 12

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 5.5 | Sell |
| EMA (10) | 5.2 | Sell |
| SMA (20) | 5.83 | Sell |
| EMA (20) | 5.82 | Sell |
| SMA (50) | 7.28 | Sell |
| EMA (50) | 7.78 | Sell |
| SMA (100) | 10.68 | Sell |
| EMA (100) | 11.78 | Sell |
| SMA (200) | 21.62 | Sell |
| EMA (200) | 17.58 | Sell |

### Oscillators — summary: **Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 41.34 | Neutral |
| MACD (12,26,9) | -0.84 | Sell |
| Stochastic (14,3,3) | 5.91 | Buy |
| ADX (14) | 13.47 | Neutral |
| Williams %R (14) | -88.08 | Buy |
| ATR (14) | 0.77 | High Volatility |
| ROC (12) | -18.51 | Sell |
| Stoch RSI (14) | 27.84 | Neutral |
| UO (7,14,28) | 29.99 | Buy |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 6 Feb - Newspaper publication pertaining to Financial Results for the quarter and nine months ended December 31, 2025 | [Announcement under Regulation 30 (LODR)-Newspaper Publication 6 Feb - Newspaper publication pertaining to Financial Results for the quarter and nine months ended December 31, 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/082330a6-67d0-4177-86a9-1d6e17007d74.pdf) |
| 6 Feb - Audio recording of Feb 6, 2026 earnings call for Q3 and nine months ended Dec 31, 2025 available on website. | [Audio Recording Of Earnings Call Held On February 6, 2026 6 Feb - Audio recording of Feb 6, 2026 earnings call for Q3 and nine months ended Dec 31, 2025 available on website.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/dcb6faa0-57cc-42ca-8c0c-3097e8c84942.pdf) |
| 5 Feb - Q3 revenue ₹2,608 Cr (+10% YoY); EBITDA ₹648 Cr; PAT ₹344 Cr; Pune 450-bed SPA; brownfield expansions. | [Presentation On Earnings Update 5 Feb - Q3 revenue ₹2,608 Cr (+10% YoY); EBITDA ₹648 Cr; PAT ₹344 Cr; Pune 450-bed SPA; brownfield expansions.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/93f49c30-6667-4c08-bfd3-222cb102e715.pdf) |
| 21 Feb - Appeal partly allowed: revised GST ₹85.36 lakh, penalty ₹85.36 lakh, interest ₹6.89 lakh; received 20 Feb 2026. | [Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 21 Feb - Appeal partly allowed: revised GST ₹85.36 lakh, penalty ₹85.36 lakh, interest ₹6.89 lakh; received 20 Feb 2026.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/54ce74ce-e489-4df5-a02c-18b2c49f423e.pdf) |
| 2 Mar - Chairman & MD to attend J.P. Morgan India Forum, March 9–10, 2026, Singapore. | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 2 Mar - Chairman & MD to attend J.P. Morgan India Forum, March 9–10, 2026, Singapore.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/1698f671-7686-440b-bf41-0a05a2d720c6.pdf) |
| 12 Feb - Transcript of Earnings Call held on February 6, 2026 | [Announcement under Regulation 30 (LODR)-Earnings Call Transcript 12 Feb - Transcript of Earnings Call held on February 6, 2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b765c0b2-67cc-4aea-91e7-7bffcbeff79b.pdf) |
| — | [Announcement under Regulation 30 (LODR)-Investor Presentation 20 Feb](https://www.bseindia.com/xml-data/corpfiling/AttachHis/ed5af43a-ff90-4f5d-a97d-838a61e86fb5.pdf) |
| — | [Announcement under Regulation 30 (LODR)-Investor Presentation 7 Feb](https://www.bseindia.com/xml-data/corpfiling/AttachHis/3dac3a4d-dd64-4107-b1d9-00978230d033.pdf) |
| — | [Updates on CIRP - Liquidation 2 Mar 2022](https://www.bseindia.com/xml-data/corpfiling/AttachHis/76E0AC2E-6414-4F6B-9CB1-5C2DA2C97574-113634.pdf) |
| — | [Application for seeking extension of time for Submission of Financial Statements for the Year Ended March 31, 2019 18 Sep 2019](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=7F5E77D7_C204_49CE_95D0_DBB391AD693A_161153.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Sep 2020 | [Concall - Sep 2020](https://www.bseindia.com/xml-data/corpfiling/AttachHis/81357c0e-38cb-419f-a7ce-fb9266dd64ed.pdf) |
| Nov 2025 | [Concall - Nov 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/beb93c9e-e9b6-4b79-be5f-a83dde0943a9.pdf) |
| Nov 2025 | [Concall - Nov 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/cee54dc0-5625-40af-b4d9-1e7ebafcf7dd.pdf) |
| Nov 2025 | [Concall - Nov 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/7a905df4-c8df-4945-8494-e060944ce284.pdf) |
| Nov 2024 | [Concall - Nov 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/705ed26d-c89d-4a3f-8b32-5d655a8583fc.pdf) |
| Nov 2024 | [Concall - Nov 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/6c29afa3-67e6-46b6-abe3-34a0eab84d26.pdf) |
| Nov 2023 | [Concall - Nov 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/903cdc9b-d387-4ef3-a091-1a1c7cc88352.pdf) |
| Nov 2023 | [Concall - Nov 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/43726648-0cd0-42e0-9ea8-5f8f863890e0.pdf) |
| Nov 2022 | [Concall - Nov 2022](https://www.bseindia.com/xml-data/corpfiling/AttachHis/e9cec713-7858-49c5-ae4a-cda626e86d84.pdf) |
| Nov 2022 | [Concall - Nov 2022](https://www.bseindia.com/xml-data/corpfiling/AttachHis/4331fbf5-1400-452c-904b-75621ce173c3.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from bse | [Financial Year 2025 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/da4ae2d4-5de6-4ad5-8d07-0d20a2f16f5e.pdf) |
| from bse | [Financial Year 2024 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/1e5bff61-c29a-497b-b456-a1580a6b8ef6.pdf) |
| from bse | [Financial Year 2023 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/ab32fac5-4628-4b12-b85c-2788e7835d38.pdf) |
| from bse | [Financial Year 2022 from bse](https://www.bseindia.com/bseplus/AnnualReport/543220/75874543220.pdf) |
| from bse | [Financial Year 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport/543220/72201543220.pdf) |
| from bse | [Financial Year 2020 from bse](https://www.bseindia.com/bseplus/AnnualReport/543220/66785543220_09_09_20.pdf) |
| from bse | [Annual Report 2018 from bse](https://www.bseindia.com/bseplus/AnnualReport/535466/5354660318.pdf) |
| from bse | [Annual Report 2017 from bse](https://www.bseindia.com/bseplus/AnnualReport/535466/5354660317.pdf) |
| from bse | [Annual Report 2016 from bse](https://www.bseindia.com/bseplus/AnnualReport/535466/5354660316.pdf) |
| from bse | [Annual Report 2015 from bse](https://www.bseindia.com/bseplus/AnnualReport/535466/5354660315.pdf) |

### Exchange Filings & Announcements

| Date | Document |
| --- | --- |
| 2022-03-02 | [Updates on CIRP - Liquidation](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=76E0AC2E-6414-4F6B-9CB1-5C2DA2C97574-113634.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T18:24:39.762Z.