---
title: "Shakti Met-dor Ltd (526510) — Share Price, Financials & Analysis"
symbol: "526510"
company: "Shakti Met-dor Ltd"
canonical: "https://tapetide.com/stocks/526510"
isin: "INE614D01014"
bse_code: "526510"
sector: "Industrials"
industry: "Industrial Products"
generated_at: "2026-09-13T18:47:56.067Z"
---

# Shakti Met-dor Ltd (526510)

Canonical page: https://tapetide.com/stocks/526510

## Company

- **BSE Code:** 526510
- **ISIN:** INE614D01014
- **Sector:** Industrials
- **Industry:** Industrial Products
- **Macro Sector:** Industrials
- **Stock Type:** EQUITY
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** smlindia.com

## Latest Price

## Key Insights

### Weaknesses

- The company has delivered a poor sales growth of 6.16% over past five years.
- Company has a low return on equity of 9.61% over last 3 years.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 117% | -2% | -13% |
| revenue growth | 24% | 12% | 6% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 887 | 899 | 996 | 993 | 1034 | 1097 | 1301 | 1359 | 1339 | 1404 | 1571 | 1707 |
| Expenses | 867 | 873 | 968 | 964 | 1005 | 1067 | 1258 | 1309 | 1290 | 1354 | 1509 | 1639 |
| Operating Profit | 20 | 26 | 29 | 29 | 29 | 30 | 42 | 50 | 49 | 50 | 62 | 68 |
| OPM % | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| Other Income | 1 | 1 | 2 | 2 | 9 | 13 | 11 | 8 | 7 | 6 | 5 | -4 |
| Interest | 13 | 14 | 18 | 16 | 17 | 10 | 11 | 10 | 10 | 11 | 12 | 14 |
| Depreciation | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 10 |
| Profit before tax | 1 | 7 | 7 | 8 | 14 | 27 | 35 | 39 | 37 | 36 | 45 | 40 |
| Tax % | 490 | 6 | 23 | 16 | -56 | 25 | 25 | 25 | 16 | 17 | 18 | 16 |
| Net Profit | -4 | 6 | 5 | 7 | 21 | 21 | 26 | 29 | 31 | 30 | 37 | 34 |
| EPS in Rs | -9.05 | 15.18 | 3.19 | 4.22 | 4.82 | 4.62 | 5.43 | 5.85 | 5.91 | 6.39 | 7.26 | 6.35 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 42.13 | 63.6 | 73.09 | 61.57 | 79.91 | 68.9 | 85.76 |
| Expenses | 27.76 | 46.34 | 52.73 | 49.96 | 64.77 | 59.43 | 71.75 |
| Operating Profit | 14.37 | 17.26 | 20.36 | 11.61 | 15.14 | 9.47 | 14.01 |
| OPM % | 34.11 | 27.14 | 27.86 | 18.86 | 18.95 | 13.74 | 16.34 |
| Other Income | -0.05 | 0.25 | 0.71 | 0.62 | 2.35 | 0.22 | 0.49 |
| Interest | 0.3 | 0.42 | 0.98 | 1.59 | 2.93 | 3.1 | 2.81 |
| Depreciation | 0.38 | 0.88 | 0.95 | 1.68 | 3 | 3.22 | 3.24 |
| Profit before tax | 13.64 | 16.21 | 19.14 | 8.96 | 11.56 | 3.37 | 8.45 |
| Tax % | 34.53 | 34.79 | 34.74 | 35.49 | 34.34 | 26.11 | 36.09 |
| Net Profit | 8.93 | 10.57 | 12.49 | 5.78 | 7.59 | 2.49 | 5.4 |
| Dividend Payout % | 6.58 | 8.34 | 7.06 | 10.17 | 7.75 | 0 | 43.56 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 |
| Reserves | 15.11 | 24.71 | 36.22 | 41.36 | 48.31 | 50.8 | 53.64 |
| Borrowings | 4.01 | 8.35 | 10.75 | 24.58 | 27.72 | 15.34 | 16 |
| Other Liabilities | 5.51 | 7.98 | 8.03 | 20.87 | 23.31 | 25.04 | 29.22 |
| Total Liabilities | 27.57 | 43.98 | 57.94 | 89.75 | 102.28 | 94.12 | 101.8 |
| Fixed Assets | 9.21 | 12.68 | 15.28 | 46.39 | 48.65 | 46.86 | 44.53 |
| CWIP | 0.03 | 1.14 | 4.41 | 4.6 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 18.33 | 30.16 | 38.25 | 38.76 | 53.63 | 47.26 | 57.27 |
| Total Assets | 27.57 | 43.98 | 57.94 | 89.75 | 102.28 | 94.12 | 101.8 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 5.87 | 6.38 | 6.26 | 19.72 | -1.27 | 9.03 | 5.82 |
| Cash from Investing Activity | -4.47 | -5.31 | -6.14 | -32.46 | -0.35 | 0.89 | -0.54 |
| Cash from Financing Activity | -1.12 | 3.43 | 0.7 | 11.53 | 0.1 | -9.92 | -4.7 |
| Net Cash Flow | 0.28 | 4.5 | 0.82 | -1.21 | -1.52 | 0 | 0.58 |
| Free Cash Flow | 1.33 | 0.84 | -0.61 | -13.26 | -1.94 | 7.6 | 5.27 |
| CFO/OP | 75 | 70 | 60 | 192 | 4 | 121 | 52 |

### Ratios

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 75.72 | 76.04 | 98.03 | 122 | 163.02 | 157.28 | 147.17 |
| Inventory Days | 94.19 | 85.94 | 68.86 | 68.21 | 60.19 | 71.92 | 99.62 |
| Days Payable | 23.86 | 24.73 | 26.94 | 169.37 | 118.98 | 103.53 | 104.53 |
| Cash Conversion Cycle | 146.04 | 137.25 | 139.95 | 20.84 | 104.23 | 125.68 | 142.27 |
| Working Capital Days | 104.4 | 96.82 | 121.05 | 87.09 | 135.75 | 110.14 | 111.76 |
| ROCE % | — | 57.56 | 46.96 | 17.78 | 18.45 | 8.74 | 15.91 |

## Shareholding Pattern

### annual

| Category | Mar 2024 | Mar 2025 | Dec 2025 |
| --- | --- | --- | --- |
| Promoters | 52.44% | 52.42% | 52.42% |
| FIIs | 23.3% | 19.92% | 5.14% |
| DIIs | 2.28% | 9.63% | 16.42% |
| Public | 21.99% | 18.03% | 26.03% |
| No. of Shareholders | 80864 | 33159 | 40333 |

### Quarterly

| Category | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 52.44% | 52.44% | 52.44% | 52.44% | 52.42% | 52.42% | 52.42% | 52.42% |
| FIIs | 23.3% | 23.32% | 23.82% | 22.2% | 19.92% | 17.21% | 14.68% | 5.14% |
| DIIs | 2.28% | 2.06% | 7.73% | 8.78% | 9.63% | 10.19% | 9.64% | 16.42% |
| Public | 21.99% | 22.18% | 16.02% | 16.59% | 18.03% | 20.19% | 23.26% | 26.03% |
| No. of Shareholders | 80864 | 66400 | 36767 | 33172 | 33159 | 33338 | 36334 | 40333 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 1 / 6 / 12

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 31.66 | Sell |
| EMA (10) | 31.62 | Sell |
| SMA (20) | 32.69 | Sell |
| EMA (20) | 32.19 | Sell |
| SMA (50) | 33.21 | Sell |
| EMA (50) | 33.37 | Sell |
| SMA (100) | 35.52 | Sell |
| EMA (100) | 35.31 | Sell |
| SMA (200) | 39.44 | Sell |
| EMA (200) | 39.88 | Sell |

### Oscillators — summary: **Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 39.74 | Neutral |
| MACD (12,26,9) | -0.67 | Sell |
| Stochastic (14,3,3) | 17.91 | Buy |
| ADX (14) | 23.07 | Neutral |
| Williams %R (14) | -78.65 | Neutral |
| ATR (14) | 1.55 | High Volatility |
| ROC (12) | -7.67 | Sell |
| Stoch RSI (14) | 21.24 | Neutral |
| UO (7,14,28) | 30.87 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 26 Feb - Of Schedule of Analyst/Institutional Investor meet to be held on March 06, 2026 | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 26 Feb - Of Schedule of Analyst/Institutional Investor meet to be held on March 06, 2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/45d98b22-a837-4fc2-ad62-3039a2109106.pdf) |
| 13h - Investor/analyst meetings on 09 Mar 2026 13:00 at Bharat Connect Rising Stars conference; organized by Arihant; virtual. | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 13h - Investor/analyst meetings on 09 Mar 2026 13:00 at Bharat Connect Rising Stars conference; organized by Arihant; virtual.](https://www.bseindia.com/xml-data/corpfiling/AttachLive/23d01a50-e0dd-49ca-a4b6-30b9c9002f4f.pdf) |
| 13h - Investor group meeting on 11 March 2026 with Investec India in Mumbai. | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 13h - Investor group meeting on 11 March 2026 with Investec India in Mumbai.](https://www.bseindia.com/xml-data/corpfiling/AttachLive/8990e17b-2358-4e07-aa63-0b9e31953d73.pdf) |
| 13 Feb - Unaudited Q3/9M results to Dec 31,2025: consolidated revenue Rs17,065.18m; PAT Rs338.78m; EPS Rs6.35; Rs81.78m exceptional. | [Unaudited Financial Results Of The Company For The Quarter And Nine Months Ended December 31, 2025 With UDIN 13 Feb - Unaudited Q3/9M results to Dec 31,2025: consolidated revenue Rs17,065.18m; PAT Rs338.78m; EPS Rs6.35; Rs81.78m exceptional.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/4285eca3-a388-431f-843d-c58c467e6776.pdf) |
| 13 Feb - Newspaper publication for unaudited financial results for the quarter and nine months ended December 31, 2025 | [Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Feb - Newspaper publication for unaudited financial results for the quarter and nine months ended December 31, 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/f2620309-0e55-422f-b3b2-dd29be13def2.pdf) |
| 13 Feb - Audio recording of earnings call for quarter and nine months ended Dec 31, 2025 uploaded; transcript pending. | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome 13 Feb - Audio recording of earnings call for quarter and nine months ended Dec 31, 2025 uploaded; transcript pending.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b88a55af-956a-4b87-a801-c75aef2dc8b3.pdf) |
| 12 Feb - ICRA report for quarter ended Dec 31, 2025; no deviation; net proceeds INR 954.80 crore. | [Announcement under Regulation 30 (LODR)-Monitoring Agency Report 12 Feb - ICRA report for quarter ended Dec 31, 2025; no deviation; net proceeds INR 954.80 crore.](https://www.bseindia.com/xml-data/corpfiling/AttachLive/60b94e61-fb2a-4f84-853f-b4edbe3200c0.pdf) |
| — | [Announcement under Regulation 30 (LODR)-Earnings Call Transcript 20 Feb](https://www.bseindia.com/xml-data/corpfiling/AttachHis/d1aff0cd-f2a8-4892-b3d4-40f3df5afdb7.pdf) |
| — | [Announcement under Regulation 30 (LODR)-Investor Presentation 12 Feb](https://www.bseindia.com/xml-data/corpfiling/AttachHis/42b7ec8f-1c9a-4492-bc0d-5dd189b631cc.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Nov 2025 | [Concall - Nov 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/842e8a5c-9bb1-4e03-b4c6-50eb7d5afbcf.pdf) |
| Nov 2024 | [Concall - Nov 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/5b9cf86a-4e0d-4ad1-9188-7a1da0b17f9e.pdf) |
| May 2024 | [Concall - May 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/902fc328-a118-4fa4-b24e-ea51eed3892e.pdf) |
| Mar 2024 | [Concall - Mar 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/fc264a25-4e8c-4b8d-b9f4-9383cdde4360.pdf) |
| Jun 2025 | [Concall - Jun 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/042d196e-564e-4d03-82ae-734195b66e19.pdf) |
| Jun 2024 | [Concall - Jun 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2d4ed965-ae7c-41b9-beca-e7478075f3e7.pdf) |
| Feb 2026 | [Concall - Feb 2026](https://www.bseindia.com/xml-data/corpfiling/AttachLive/42b7ec8f-1c9a-4492-bc0d-5dd189b631cc.pdf) |
| Feb 2025 | [Concall - Feb 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/34d2ef1e-afb0-46b3-be10-f9683b168944.pdf) |
| Aug 2025 | [Concall - Aug 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/fe2f12a3-38ca-41d4-8d68-08c48e3cd53f.pdf) |
| Aug 2024 | [Concall - Aug 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/d9d35c12-0e78-4cc5-8ac1-bef5a1266007.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from bse | [Financial Year 2025 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/1ee92e80-ec9c-45f5-ae7d-a2809837e81b.pdf) |
| from bse | [Financial Year 2024 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a60229af-cfb8-4872-9fe0-983d08bfa537.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T18:47:56.067Z.